Amortization Calculator

No signup. No email. Just calculate.

Your details

$
%
yrs
$

Monthly payment

A$1,798.65

360 payments

Total interest

A$347,515

Interest saved

A$0

Time saved

0y 0m

Amortization schedule

YearPrincipalInterestBalance
1A$3,684A$17,900A$296,316
2A$3,911A$17,673A$292,405
3A$4,152A$17,431A$288,252
4A$4,409A$17,175A$283,844
5A$4,681A$16,903A$279,163
6A$4,969A$16,615A$274,194
7A$5,276A$16,308A$268,918
8A$5,601A$15,983A$263,317
9A$5,947A$15,637A$257,371
10A$6,313A$15,270A$251,057
11A$6,703A$14,881A$244,354
12A$7,116A$14,468A$237,238
13A$7,555A$14,029A$229,683
14A$8,021A$13,563A$221,662
15A$8,516A$13,068A$213,147
16A$9,041A$12,543A$204,106
17A$9,599A$11,985A$194,507
18A$10,191A$11,393A$184,316
19A$10,819A$10,765A$173,497
20A$11,486A$10,097A$162,011
21A$12,195A$9,389A$149,816
22A$12,947A$8,637A$136,869
23A$13,746A$7,838A$123,123
24A$14,593A$6,990A$108,530
25A$15,494A$6,090A$93,036
26A$16,449A$5,135A$76,587
27A$17,464A$4,120A$59,124
28A$18,541A$3,043A$40,583
29A$19,684A$1,899A$20,898
30A$20,898A$685A$0

Want this calculator on your own site?

Powered by FinCalcs · Free financial calculators

An amortization schedule reveals exactly how a loan is paid off over time — how much of each payment goes to interest versus principal, and how your balance falls month by month. This calculator builds a complete schedule for any loan: enter the amount, rate and term, add an optional extra monthly payment, and see the full table plus the interest and time you save by paying ahead. You can download the schedule as a CSV to keep, print or track against your actual payments.

How to use the Amortization Calculator

  1. 1Enter the loan amount, interest rate and term.
  2. 2Optionally add an extra monthly payment.
  3. 3Review your monthly payment and the full amortization table.
  4. 4See how much interest and time extra payments save.
  5. 5Download the complete schedule as a CSV file.

What is Amortization?

Amortization is the process of paying off a loan through regular, equal payments over time. Although each payment is the same amount, its split between interest and principal changes with every installment. An amortization schedule is the table that maps this out, showing for each payment how much goes to interest, how much reduces the principal, and the remaining balance afterward.

The defining feature of amortization is front-loaded interest. Interest each period is charged on the outstanding balance, which is highest at the start. So in a loan's early months, the bulk of your payment covers interest and only a little reduces the principal. As the balance slowly declines, the interest portion shrinks and the principal portion grows, accelerating toward the end. By the final payments, almost the entire amount goes to principal. This is why, on a 30-year mortgage, you build equity slowly at first and much faster in later years.

Understanding this curve has practical power, especially when it comes to extra payments. Because any extra amount goes entirely to principal, it removes that principal from every future interest calculation. An extra payment early in the loan — when the balance and interest are highest — has an outsized effect, potentially saving years of payments and a large sum in interest. The same extra payment late in the loan saves far less.

Amortization schedules apply to most installment loans: mortgages, auto loans, personal loans and student loans. They're invaluable for planning. You can see exactly when you'll hit a milestone like 20% equity (and can drop PMI on a mortgage), compare how different rates or terms change the total interest, or model the impact of rounding up your payment each month.

Not all loans amortize. Interest-only loans and some credit lines don't follow this structure, and balloon loans amortize partially before requiring a large final payment. But for the standard fixed-payment loans most people use, the amortization schedule is the clearest window into how the loan actually works. Generating and reviewing one before you borrow — and keeping it to track your progress — turns an opaque monthly bill into a transparent, plannable path to being debt-free.

The formula

For each month:
Interest = Balance × (annual rate ÷ 12)
Principal = Monthly Payment − Interest
New Balance = Balance − Principal

The fixed monthly payment is set so the balance reaches zero at the end of the term.

Frequently Asked Questions

What is an amortization schedule?+

It's a table showing every payment over a loan's life, breaking each one into interest and principal and tracking the declining balance. It reveals exactly how the loan is paid off and how the interest/principal split shifts over time.

Why does so much early payment go to interest?+

Interest is charged on the outstanding balance, which is highest at the beginning. So early payments are mostly interest with little principal. As the balance falls, more of each payment goes to principal, which is why equity builds slowly at first and faster later.

How do extra payments affect amortization?+

Extra payments go entirely to principal, removing that amount from all future interest calculations. Paying extra early — when the balance is largest — saves the most interest and can shorten the loan by years. This calculator shows the exact savings.

Can I download the amortization schedule?+

Yes. After generating the schedule you can export the full month-by-month table as a CSV file, which you can open in any spreadsheet program to keep, print or track against your real payments.

This calculator is for informational and educational purposes only. Results are estimates and should not be considered financial advice. Always consult a qualified financial professional before making financial decisions.

Related Calculators